County Profile for Brown - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 22,121,896 Total Charges 170,941,815
Fixed Assets 33,803,584 Contract Allowance 68,625,542
Other Assets 16,726,843 Operating Revenue 102,316,273
Total Assets 72,652,323 Operating Expenses 102,686,403
Current Liabilities -33,445,261 Operating Margin -370,130
Long Term Liabilities 4,164,842 Other Income 1,723,378
Total Equity 101,932,742 Other Expense 0
Total Liabilities and Equity 72,652,323 Net Profit or Loss 1,353,248

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $44,876 Revenue per Bed $1,550,247 Revenue per Person $102,316,273
Net Margin per Discharge ($162) Net Margin per Bed ($5,608) Net Margin per Person ($370,130)
Net Profit per Discharge $594 Net Profit per Bed $20,504 Net Profit per Person $1,353,248
Net Fixed Assets per Discharge $14,826 Net Fixed Assets per Bed $512,176 Net Fixed Assets per Bed $33,803,584
Long Term Debt per Discharge $1,827 Long Term Debt per Bed $63,104 Long Term Debt per Person $4,164,842
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 34.4 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,096 Net Fixed Assets 1,081 Population Estimate 1,151
Total Revenue 877 Long Term Liabilities 1,567 Total Patient Discharges 1,171
Net Margin 1,714 Total Patient Beds 1,171
Net Profit or Loss 1,229

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 13,968,797 10,377,884 1.3460
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 659,088 820,798 0.8030
44 Skilled Nursing Care 0 0
50 Operating Room 5,395,421 11,734,343 0.4598
51 Recovery Room 0 0
52 Labor and Delivery Room 827,177 961,200 0.8606

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,877,668 13 Nursing Administration 421,744
02,03 Captial Related - Movable Equipment 425,478 14 Central Services and Supply 0
04 Employee Benefits 8,996,546 15 Pharmacy 0
05 Administrative and General 15,353,978 16 Medical Records and Medical Library 951,176
06 Maintenance and Repairs 0 17 Social Services 35,178
07 Operation of Plant 3,222,591 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,382,839 19 Non Physician Anesthetist 275,929
10,11 Dietary and Cafeteria 993,638 20,21,22,23 Education Programs 0
Total General Service Cost Centers 34,936,765

County Profile for Brown - 2013